Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 132 Sammy St, Godley, TX, 76044 listed at $369,500 pairs $4,812/mo rent with a $1,809/mo payment to leave $2,184/mo cash flow. Total monthly income runs $4,812/mo, and annual cash flow reaches $26,207/yr on $122,489 cash to close. Return on cash invested measures 41.3% in year one, and rental yield registers 15.63% at a $369,500 basis. Equity gained on principal adds $2,384/yr, and annual property appreciation at 5% supports $102,086 by year five. Five-year ROI tracks 218.78% and total cumulative return in cash totals $267,976. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,812/mo property income relative to a $1,809/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
6,294 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-06-03 | Listing removed | N/A |
| 2024-04-05 | Listed for sale | $369,500 |
| 2022-04-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lauren Pride • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20578918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
