Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Indian Rocks Beach at 132 Marcdale Blvd, Indian Rocks Beach, FL, 33785 offers $7,486/mo rent that, after a $3,421/mo payment, leaves $2,086/mo cash flow. Total monthly income is $7,486/mo, and annual cash flow is $25,027/yr on $229,971 cash. Return on cash invested measures 30.94% in year one, and rental yield stands at 12.85% at a $699,000 entry. Equity gained on principal adds $4,511/yr while 5% annual appreciation compounds into $193,121 by year five. Five-year ROI records 164.01% and total cumulative return in cash reaches $377,174. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,486/mo property income versus a $3,421/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1997
893 sqft lot
$N/A/sqft
$762 monthly HOA
Neighborhood data shown for ZIP Code: 33785, Indian Rocks Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,066 (100%) |
| Owner Occupied HU | 2,107 (34.7%) |
| Renter Occupied HU | 584 ( 9.6%) |
| Vacant Housing Units | 3,375 (55.6%) |
| Median Home Value | $788,723 |
| Average Home Value | $969,783 |
Residential
3,362
Single Family
2,266
Multi-Family
1,096
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $699,000 |
| 2024-07-08 | Price change | $710,000 |
| 2024-07-02 | Price change | $715,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5906.54 | 5.79% | $385,826 | 3.00% |
| 2022-08-30 | $5583.17 | -1.95% | $374,588 | 3.00% |
| 2021-08-30 | $5694.47 | -0.05% | $363,678 | 1.40% |
Listed by: Randall Bowman • ASSIST 2 SELL BUYERS N SELLERS
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #U8242789
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
