Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,945/mo, and a $1,468/mo payment. Purchase price stands at $299,999, and rental yield measures 7.78% with $1,945/mo rent. Return on cash invested shows 17.64% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 91.87% and total cumulative return in cash records $91,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,945/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1982
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2024-10-05 | Price change | $299,999 |
| 2024-08-19 | Price change | $315,000 |
| 2024-01-02 | Price change | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1361.55 | 17.86% | $170,412 | 10.00% |
| 2023-12-27 | $1155.27 | -32.61% | $154,920 | 10.00% |
| 2022-12-27 | $1714.19 | -1.18% | $140,836 | 10.00% |
Listed by: Aly Flynt • Elevate Texas Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #169989
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
