Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Top at 1319 Fm 954, Round Top, TX, 78954 generates $2,566/mo in rent, after a $8,197/mo payment. Total monthly income is $2,566/mo. Return on cash invested sits at -0.29% in year one, and rental yield is 1.84% on a $1,674,740 entry. Equity gained on principal adds $10,807/yr, while 5% annual appreciation builds toward $462,700 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,566/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
25.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| 2024-02-02 | Price change | $1,499,999 |
| 2023-11-20 | Listed for sale | $1,599,999 |
| 2023-11-03 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $2013.29 | 11.87% | $1,610,953 | 24.64% |
| 2023-10-08 | $1799.74 | -38.06% | $1,292,529 | 14.85% |
| 2022-10-08 | $2905.83 | -0.06% | $1,125,441 | 33.51% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
