1318 W Royal Oaks Dr,Shoreview,MN,55126

Investment Highlights

Rental property for sale in Shoreview at 1318 W Royal Oaks Dr, Shoreview, MN, 55126 generates $6,092/mo in rent and, after a $3,107/mo payment, leaves $2,125/mo in cash flow. Total monthly income is $6,092/mo, and annual cash flow is $25,500/yr on $208,816 invested. Return on cash invested sits at 32.27% in year one, and rental yield is 11.52% on a $634,700 entry. Equity gained on principal adds $4,096/yr, while 5% annual appreciation builds toward $175,356 over five years. Five-year ROI reaches 169.18% and total cumulative return in cash sums $353,266. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,092/mo property income rather than buyer’s personal income.