13170 Gilbert StNorth EdwardsCA93523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Edwards at 13170 Gilbert St, North Edwards, CA, 93523 offers a 13.54% rental yield on a $174,000 purchase with $1,964/mo rent. Total monthly income registers $1,964/mo, and a $852/mo payment leaves $887/mo available for distribution. Annual cash flow reaches $10,647/yr on $57,681 to close, and return on cash invested stands at 38.37% in year one. Equity gained on principal adds $1,123/yr while 5% annual appreciation supports $48,073 over five years. Portfolio math shows five-year ROI at 201.91% and total cumulative return in cash at $116,465. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,964/mo property income against a $852/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93523, Edwards, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,394 (100%) |
| Owner Occupied HU | 325 (23.3%) |
| Renter Occupied HU | 843 (60.5%) |
| Vacant Housing Units | 226 (16.2%) |
| Median Home Value | $126,786 |
| Average Home Value | $156,011 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,160
Multi-Family
99
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teysha D. Strunc • Century 21 Jordan-Link & Co
Mls Name: Bakersfield AOR
Mls Provider:
Mls ID: #202409186
Disclaimer: Information is deemed reliable but not guaranteed. Copyright Golden Empire MLS, Inc. 2024.