1317 Master StNorth TonawandaNY14120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Tonawanda at 1317 Master St, North Tonawanda, NY, 14120 uses $82,875 cash to close to unlock $338/yr annual cash flow and $28/mo monthly cash flow. Total monthly income runs $1,698/mo, and a $1,224/mo payment keeps the spread at $28/mo. Purchase price stands at $250,000, and rental yield measures 8.15% with $1,698/mo rent. Return on cash invested shows 20.32% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 105.71% and total cumulative return in cash records $87,610. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,698/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 1958
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14120, North Tonawanda, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,283 (100%) |
| Owner Occupied HU | 13,988 (65.7%) |
| Renter Occupied HU | 5,827 (27.4%) |
| Vacant Housing Units | 1,468 ( 6.9%) |
| Median Home Value | $234,436 |
| Average Home Value | $303,156 |
Housing Distribution
Address Breakdown
Residential
19,365
Single Family
17,647
Multi-Family
1,718
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda A Brazeau • Coldwell Banker Integrity Real Estate
Mls Name: NYSAMLSs
Mls ID: #B1636484