Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crandall at 1316 Los Olmos Ln, Crandall, TX, 75114 listed at $317,626 pairs $2,340/mo rent with a $1,555/mo payment to leave $81/mo cash flow. Total monthly income runs $2,340/mo, and annual cash flow reaches $971/yr on $105,293 cash to close. Return on cash invested measures 20.83% in year one, and rental yield registers 8.84% at a $317,626 basis. Equity gained on principal adds $2,050/yr, and annual property appreciation at 5% supports $87,754 by year five. Five-year ROI tracks 108.99% and total cumulative return in cash totals $114,758. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,340/mo property income relative to a $1,555/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Price change | $317,626 |
| 2024-11-01 | Price change | $322,626 |
| 2024-10-24 | Price change | $332,626 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Greg Duran • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
