1316 Guthrie Dr, Waco, TX, 76710 | $683/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1316 Guthrie Dr, Waco, TX, 76710 | $683/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2239 sft

106 Deer Run, Moody, TX, 76557

3 Bed
2 Bath
1462 sft

1809 Rey Dr, Woodway, TX, 76712

3 Bed
2 Bath
1417 sft

1112 N 66th St, Waco, TX, 76710

3 Bed
2 Bath
1493 sft

830 W 3rd St, Eddy, TX, 76524

Nearby investment properties with comparable prices

Rental Income+ 1 more

$ 165,000

ROI

Cash Flow/m

3 Bed
2 Bath
1344 sft

105 Church St, Bruceville Eddy, TX, 76630

2 Bed
2 Bath
1156 sft

802 N 62nd St, Waco, TX, 76710

4 Bed
1 Bath
1947 sft

731 W 3rd St, Mc Gregor, TX, 76657

3 Bed
2 Bath
1368 sft

101 S Harrison St, Mc Gregor, TX, 76657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 1316 Guthrie Dr, Waco, TX, 76710 listed at $164,031 pairs $1,975/mo rent with a $803/mo payment to leave $683/mo cash flow. Total monthly income runs $1,975/mo, and annual cash flow reaches $8,192/yr on $54,376 cash to close. Return on cash invested measures 34.97% in year one, and rental yield registers 14.45% at a $164,031 basis. Equity gained on principal adds $1,058/yr, and annual property appreciation at 5% supports $45,319 by year five. Five-year ROI tracks 185.87% and total cumulative return in cash totals $101,071. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,975/mo property income relative to a $803/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1954

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

1316 Guthrie Drive is a solid opportunity, whether you're just getting started as a homeowner or looking to expand your investment portfolio. This 3-bedroom, 1-bath home is clean, well-kept, and move-in ready, making it an excellent fit for first-time buyers who want something dependable without the headache of significant repairs. For investors, the layout is efficient and low-maintenance, and the location adds value. It's close to local businesses, which helps with rental appeal and long-term convenience. The property also includes a shop in the backa nice bonus for storage or future use. If you're looking for a smart buy in Waco, this one checks a lot of boxes. Simple, functional, and in a spot that makes sense.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76710, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,143 (100%)
Owner Occupied HU	5,432 (44.7%)
Renter Occupied HU	5,927 (48.8%)
Vacant Housing Units	784 ( 6.5%)
Median Home Value	$276,703
Average Home Value	$347,593