1315 Elson RdBrookhavenPA19015
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1315 Elson Rd, Brookhaven, PA, 19015 in Brookhaven speaks for itself: 19.22% gross on a $228,000 price, generating $3,652/mo in rent and $2,158/mo in net income after the $1,025/mo debt service. DSCR 3.56, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $25,891 stacks alongside $62,992 in projected five-year appreciation and $2,100/yr in principal reduction. Projected total cumulative return: $225,697.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 19.2% | 6.2% |
| Monthly Cash Flow | $2,158 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,652 |
| Total Monthly Debt Service | $1,403 |
| DSCR Ratio | 2.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1960
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19015, Brookhaven, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,844 (100%) |
| Owner Occupied HU | 4,796 (70.1%) |
| Renter Occupied HU | 1,766 (25.8%) |
| Vacant Housing Units | 282 ( 4.1%) |
| Median Home Value | $266,131 |
| Average Home Value | $381,811 |
Housing Distribution
Address Breakdown
Residential
6,847
Single Family
6,427
Multi-Family
420
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1960
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19015, Brookhaven, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,844 (100%) |
| Owner Occupied HU | 4,796 (70.1%) |
| Renter Occupied HU | 1,766 (25.8%) |
| Vacant Housing Units | 282 ( 4.1%) |
| Median Home Value | $266,131 |
| Average Home Value | $381,811 |
Housing Distribution
Address Breakdown
Residential
6,847
Single Family
6,427
Multi-Family
420
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices