13147 Hawthorn Pl, Gulfport, MS, 39503 | $118/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1539 sft

12809 Foxrun Dr, Vancleave, MS, 39565

2 Bed
1 Bath
910 sft

1221 27th St, Gulfport, MS, 39501

2 Bed
2 Bath
986 sft

1664 Beach Blvd #90, Biloxi, MS, 39531

3 Bed
2 Bath
1224 sft

17321 Avondale Cir #1, Diberville, MS, 39540

Nearby investment properties with comparable prices

3 Bed
1 Bath
1107 sft

110 Cathy Dr, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1921 sft

2412 22nd Ave, Gulfport, MS, 39501

2 Bed
3 Bath
1000 sft

298 Meadows Ln, Gulfport, MS, 39507

- Bed
- Bath
- sft

1041 Westbury Glen Ln, Lane Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13147 Hawthorn Pl, Gulfport, MS, 39503 earns $118/mo cash flow from $1,433/mo rent with a $1,052/mo payment. Total monthly income totals $1,433/mo, and annual cash flow totals $1,412/yr on $71,273 capital. ROI tracks 21.89% on current figures, and rental yield reads 8% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 113.38% and total cumulative return in cash sums $80,809. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,433/mo property income instead of your personal income.

Single Family

Built in 1998

7,405 sqft lot

$N/A/sqft

No HOA