Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Buda at 13143 Elm Grove Rd, Buda, TX, 78610 uses $193,715 cash to close to unlock $8,194/yr annual cash flow and $683/mo monthly cash flow. Total monthly income runs $4,870/mo, and a $2,882/mo payment keeps the spread at $683/mo. Purchase price stands at $588,800, and rental yield measures 9.93% with $4,870/mo rent. Return on cash invested shows 24.29% in year one, and 5% annual appreciation builds toward $162,675 over five years. Five-year ROI reaches 127.51% and total cumulative return in cash records $247,007. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,870/mo property income covering a $2,882/mo payment rather than investor’s personal income.
Single Family
Built in 2016
3.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listing removed | $589,000 |
| 2025-06-15 | Contingent | $589,000 |
| 2025-06-10 | Listed for sale | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $8223.22 | 11.98% | $485,809 | 10.00% |
| 2023-10-19 | $7343.24 | -8.49% | $441,645 | 10.00% |
| 2022-10-19 | $8024.24 | N/A | $401,495 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
