13141 Hopes Creek Meadow CirCollege StationTX77845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in College Station at 13141 Hopes Creek Meadow Cir, College Station, TX, 77845 earns $476/mo cash flow from $4,088/mo rent with a $2,486/mo payment. Total monthly income totals $4,088/mo, and annual cash flow totals $5,711/yr on $167,132 capital. ROI tracks 23.48% on current figures, and rental yield reads 9.66% at a $508,000 purchase. Equity gained on principal adds $3,278/yr, and 5% annual appreciation supports $140,351 over five years. Five-year ROI reaches 123.15% and total cumulative return in cash sums $205,823. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,088/mo property income instead of your personal income.
Single Family
Built in 1987
2.45 Acres lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 77845, College Station, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,030 (100%) |
| Owner Occupied HU | 17,803 (55.6%) |
| Renter Occupied HU | 11,643 (36.4%) |
| Vacant Housing Units | 2,584 ( 8.1%) |
| Median Home Value | $384,705 |
| Average Home Value | $443,358 |
Housing Distribution
Address Breakdown
Residential
30,727
Single Family
26,627
Multi-Family
4,100
Businesses
1,596
Price History
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Listed for sale | $508,000 |
| 2023-01-20 | Sold | N/A |
| 2022-12-23 | Pending sale | $350,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3662.89 | -25.81% | $332,116 | 0.09% |
| 2022-08-13 | $4937.39 | 0.20% | $331,803 | 10.00% |
| 2021-08-13 | $4927.74 | N/A | $301,639 | 3.19% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1987
- Architectural Style: Traditional
- Building Area: 1,995
- Living Area: 1,995 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central, Gas
- Cooling: Central Air, Electric
- Flooring: Carpet, Laminate, Tile
- Interior Features: Granite Counters, High Ceilings, Window Treatments, Breakfast Area, Ceiling Fan(s), Kitchen Exhaust Fan, Programmable Thermostat
- Exterior Features: N/A
- Parking Features: Detached Carport
Location
- City: College Station
- State: TX
- Subdivision: Hopes Creek Meadow
- Lot Size: 2.45 Acres
- Lot Features: Level, Pond, Trees Large Size, Trees, Wooded, Waterfront
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: None
- Association Fee Includes: None
Utilities
- Utilities: Electricity Available, Natural Gas Available, High Speed Internet Available, Overhead Utilities, Phone Available, Sewer Available, Septic Available, Water Available
- Sewer: N/A
- Water Source: Community/Coop
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: ,
- High School: N/A
Listed by: Carol Rakowitz • NextHome Realty Solutions BCS
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24011937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.