1314 Rose StCrockettCA94525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crockett at 1314 Rose St, Crockett, CA, 94525 uses $144,203 cash to close to unlock $19/yr annual cash flow and $2/mo monthly cash flow. Total monthly income runs $2,720/mo, and a $2,129/mo payment keeps the spread at $2/mo. Purchase price stands at $435,000, and rental yield measures 7.5% with $2,720/mo rent. Return on cash invested shows 19.92% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 103% and total cumulative return in cash records $148,524. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,720/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Single Family
Built in 1913
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94525, Crockett, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,666 (100%) |
| Owner Occupied HU | 746 (44.8%) |
| Renter Occupied HU | 780 (46.8%) |
| Vacant Housing Units | 140 ( 8.4%) |
| Median Home Value | $735,380 |
| Average Home Value | $780,566 |
Housing Distribution
Address Breakdown
Residential
1,612
Single Family
1,497
Multi-Family
115
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jas Deepak • Help-u-sell Allied Realty
Mls Name: CCAR
Mls Provider:
Mls ID: #41072748
Disclaimer: CCAR 2025. Bay East 2025. bridgeMLS 2025. Information Deemed Reliable But Not Guaranteed. This information is being provided by the CCAR MLS, or Bay East MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2025-09-05 20:51:54 PDT