1314 Brookfield St, Temple, TX, 76504 | $186/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1314 Brookfield St, Temple, TX, 76504 | $186/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1376 sft

2611 Burlington, Temple, TX, 76504

Newlin Plan, Atascosa Estates : Watermill Collection

3 Bed
2 Bath
1484 sft

Newlin Plan, Atascosa Estates : Watermill Collection, Temple, TX, 76504

3 Bed
3 Bath
1194 sft

916 Filly Ln, Temple, TX, 76504

Newlin Plan, Atascosa Estates : Watermill Collection 3

3 Bed
2 Bath
1484 sft

Newlin Plan, Atascosa Estates : Watermill Collection 3, Temple, TX, 76504

Nearby investment properties with comparable prices

3 Bed
2 Bath
1625 sft

6505 Brooks Dr, Temple, TX, 76502

3 Bed
2 Bath
1347 sft

213 Wincanton Ln, Jarrell, TX, 76537

4 Bed
2 Bath
1837 sft

7419 Windchime Way, Temple, TX, 76502

3 Bed
2 Bath
2246 sft

3009 W Avenue T, Temple, TX, 76504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Temple at 1314 Brookfield St, Temple, TX, 76504 with 5% annual appreciation on a $259,895 basis while $2,034/mo rent supports operations. Total monthly income totals $2,034/mo and a $1,272/mo payment preserves $186/mo for cash returns. Annual cash flow comes to $2,231/yr on $86,155 deployed, and return on cash invested reaches 22.5% in year one. Equity gained on principal adds $1,677/yr, and five-year appreciation sums $71,804 alongside rental yield of 9.39%. Five-year ROI measures 117.93% and total cumulative return in cash totals $101,601.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,034/mo property income versus a $1,272/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Our Bellvue is one of our one-story floorplans feature in our Willow Glenn community in Temple, Texas. This comfortable 3 bedroom and 2-bathroom home is the perfect fit for you. Inside this home, youll find approximately 1,415 square feet and has an open-concept layout designed to fit your needs. This home has beautiful features that create a welcoming ambiance, and the 2-car garage ensures plenty of space for vehicles and storage. The beautiful kitchen with shaker-style cabinetry and granite countertops. It is set off from the living area by a kitchen island with a built-in sink. End your day by relaxing under the covered patio, where you can enjoy the nature from the backyard. The primary bedroom will make you feel right at home. With an attached primary bathroom, starting your day or winding down will be a breeze. A large walk-in closet ensures plenty of storage space. The spacious secondary bedrooms are carpeted and have easy access to the laundry room and secondary bathroom. Every D.R. Horton home has smart home technology built in. Feel connected as you control and secure your home through the Qolsys smart panel, through your phone, or even with your voice. Find your home today with the Bellvue floorplan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76504, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,346 (100%)
Owner Occupied HU	4,802 (36.0%)
Renter Occupied HU	7,272 (54.5%)
Vacant Housing Units	1,272 ( 9.5%)
Median Home Value	$208,864
Average Home Value	$274,573