13136 Tracewood Dr, Gulfport, MS, 39503 | $767/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2114 sft

14916 Dismuke Ave, Biloxi, MS, 39532

3 Bed
3 Bath
1697 sft

2205 Magazine St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1410 sft

256 Lanai Vlg #Q, Diamondhead, MS, 39525

3 Bed
2 Bath
1356 sft

7205 Malibar Ln, Biloxi, MS, 39532

Nearby investment properties with comparable prices

3 Bed
2 Bath
1315 sft

1710 62nd Ave, Gulfport, MS, 39501

3 Bed
2 Bath
970 sft

24160 Oakridge Dr, Pass Christian, MS, 39571

3 Bed
2 Bath
1084 sft

7264 Bienville Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1750 sft

109 Evergreen Dr, Diberville, MS, 39540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 13136 Tracewood Dr, Gulfport, MS, 39503 earns $767/mo cash flow from $1,985/mo rent with a $974/mo payment. Total monthly income totals $1,985/mo, and annual cash flow totals $9,207/yr on $65,969 capital. ROI tracks 33.87% on current figures, and rental yield reads 11.97% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 177.64% and total cumulative return in cash sums $117,186. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,985/mo property income instead of your personal income.

Single Family

Built in 2021

6,969 sqft lot

$N/A/sqft

No HOA