1313 W 25th St UNIT BHoustonTX77008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1313 W 25th St UNIT B, Houston, TX, 77008 generates $3,419/mo in rent and, after a $2,220/mo payment, leaves $194/mo in cash flow. Total monthly income is $3,419/mo, and annual cash flow is $2,322/yr on $150,368 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 9.04% on a $453,600 entry. Equity gained on principal adds $2,927/yr, while 5% annual appreciation builds toward $125,321 over five years. Five-year ROI reaches 112.35% and total cumulative return in cash sums $168,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,419/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
2,395 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77008, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,031 (100%) |
| Owner Occupied HU | 11,593 (50.3%) |
| Renter Occupied HU | 9,475 (41.1%) |
| Vacant Housing Units | 1,963 ( 8.5%) |
| Median Home Value | $542,417 |
| Average Home Value | $635,144 |
Housing Distribution
Address Breakdown
Residential
23,112
Single Family
15,285
Multi-Family
7,827
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices