Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 13127 JOSEPH PHELPS, San Antonio, TX, 78253 offers $4,534/mo rent that, after a $2,286/mo payment, leaves $1,157/mo cash flow. Total monthly income is $4,534/mo, and annual cash flow is $13,890/yr on $154,811 cash. Return on cash invested measures 28.88% in year one, and rental yield stands at 11.65% at a $467,000 entry. Equity gained on principal adds $3,013/yr while 5% annual appreciation compounds into $129,023 by year five. Five-year ROI records 152.33% and total cumulative return in cash reaches $235,827. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,534/mo property income versus a $2,286/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
7,274 sqft lot
$N/A/sqft
$332 semi-annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $467,000 |
| 2022-02-15 | Listing removed | N/A |
| 2022-01-22 | Pending sale | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7369.23 | 5.36% | $400,000 | 4.52% |
| 2022-08-15 | $6994.60 | 5.48% | $382,701 | 10.00% |
| 2021-08-15 | $6631.46 | N/A | $347,910 | 6.77% |
Listed by: Pedro Martinez • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1799896
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
