13120 Bay Point Way StHedwigTX78152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hedwig at 13120 Bay Point Way St, Hedwig, TX, 78152 offers $2,890/mo rent that, after a $1,624/mo payment, leaves $530/mo cash flow. Total monthly income is $2,890/mo, and annual cash flow is $6,363/yr on $110,025 cash. Return on cash invested measures 25.69% in year one, and rental yield stands at 10.45% at a $331,900 entry. Equity gained on principal adds $2,142/yr while 5% annual appreciation compounds into $91,698 by year five. Five-year ROI records 135.09% and total cumulative return in cash reaches $148,627. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,890/mo property income versus a $1,624/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Housing Distribution
Address Breakdown
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
