1312 N Beech St, Picayune, MS, 39466 | $479/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1030 sft

39588 Walnut Dr, Pearl River, LA, 70452

3 Bed
2 Bath
1808 sft

1128 Clairise Ct, Slidell, LA, 70461

3 Bed
1 Bath
1469 sft

309 Sugar Tree Ct, Slidell, LA, 70461

3 Bed
2 Bath
1476 sft

762 Pine Tree St, Slidell, LA, 70458

Nearby investment properties with comparable prices

3 Bed
1 Bath
998 sft

784 Pine Tree St, Slidell, LA, 70458

3 Bed
2 Bath
1336 sft

35096 Highway 433 Rd, Slidell, LA, 70460

3 Bed
2 Bath
1000 sft

308 Robin Ln, Slidell, LA, 70458

- Bed
- Bath
- sft

3378 Highway 26 W, Poplarville, MS, 39470

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Picayune at 1312 N Beech St, Picayune, MS, 39466 priced at $165,000 pairs $1,495/mo rent with $479/mo cash flow after a $808/mo payment. Total monthly income equals $1,495/mo, and annual cash flow comes to $5,752/yr on $54,698 invested. Return on cash invested is 30.43% in year one, and rental yield stands at 10.87% on a $165,000 basis. Equity gained on principal adds $1,065/yr, and 5% annual appreciation accumulates to $45,586 by year five. Five-year ROI measures 159.25% and total cumulative return in cash reaches $87,107. For financing, Ziffy Mortgage’s DSCR program evaluates $1,495/mo property income against a $808/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1925

0.84 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39466, Picayune, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,834 (100%)
Owner Occupied HU	8,574 (66.8%)
Renter Occupied HU	2,995 (23.3%)
Vacant Housing Units	1,265 ( 9.9%)
Median Home Value	$168,711
Average Home Value	$192,717