13117 Thackery PlGermantownMD20874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at 13117 Thackery Pl, Germantown, MD, 20874 earns $393/mo cash flow from $3,068/mo rent with a $2,105/mo payment. Total monthly income totals $3,068/mo, and annual cash flow totals $4,719/yr on $142,542 capital. ROI tracks 23.22% on current figures, and rental yield reads 8.56% at a $429,990 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,798 over five years. Five-year ROI reaches 120.66% and total cumulative return in cash sums $171,995. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,068/mo property income instead of your personal income.
Townhouse
Built in 1981
1,540 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,362 (100%) |
| Owner Occupied HU | 14,669 (60.2%) |
| Renter Occupied HU | 8,767 (36.0%) |
| Vacant Housing Units | 926 ( 3.8%) |
| Median Home Value | $481,522 |
| Average Home Value | $561,766 |
Housing Distribution
Address Breakdown
Residential
24,451
Single Family
17,681
Multi-Family
6,770
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anh Nguyen • Classic Select Inc
Mls Name: Bright MLS
Mls ID: #MDMC2195808