Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 13115 Lawsons Creek Ln, Houston, TX, 77072 offers $3,110/mo rent that, after a $1,111/mo payment, leaves $1,321/mo cash flow. Total monthly income is $3,110/mo, and annual cash flow is $15,850/yr on $75,251 cash. Return on cash invested measures 40.97% in year one, and rental yield stands at 16.44% at a $227,000 entry. Equity gained on principal adds $1,465/yr while 5% annual appreciation compounds into $62,716 by year five. Five-year ROI records 218.02% and total cumulative return in cash reaches $164,065. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,110/mo property income versus a $1,111/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
2,040 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $227,000 |
| 2013-04-24 | Listing removed | $118,888 |
| 2013-03-29 | Listed for sale | $118,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $1142.49 | 9.70% | $217,401 | 8.45% |
| 2022-08-31 | $1041.51 | N/A | $200,454 | 21.62% |
| 2021-08-31 | N/A | N/A | $164,814 | 3.62% |
Listed by: Linda Zamora • HTX Living, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #94604341
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
