10323 Gulfstream LnSugar landTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar land at 10323 Gulfstream Ln, Sugar land, TX, 77498 offers a 9.25% rental yield on a $227,000 purchase with $1,749/mo rent. Total monthly income registers $1,749/mo, and a $1,111/mo payment leaves $135/mo available for distribution. Annual cash flow reaches $1,618/yr on $75,251 to close, and return on cash invested stands at 22.06% in year one. Equity gained on principal adds $1,465/yr while 5% annual appreciation supports $62,716 over five years. Portfolio math shows five-year ROI at 115.58% and total cumulative return in cash at $86,977. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,749/mo property income against a $1,111/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
6,678 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maxwell Buffamante • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #16865315
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.