








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sugar Land at 16318 Cobble Springs Ct, Sugar Land, TX, 77498 generates $3,109/mo in rent and, after a $2,129/mo payment, leaves $16/mo in cash flow. Total monthly income is $3,109/mo, and annual cash flow is $189/yr on $144,203 invested. Return on cash invested sits at 20.04% in year one, and rental yield is 8.58% on a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 104.75% and total cumulative return in cash sums $151,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,109/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
7,169 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Terin Varghese • Rasha Realty, LLC
Mls Name: HAR
Mls ID: #36424290