Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Hedwig at 13115 Bay Point Way, Saint Hedwig, TX, 78152 offers $3,041/mo rent that, after a $1,537/mo payment, leaves $770/mo cash flow. Total monthly income is $3,041/mo, and annual cash flow is $9,246/yr on $104,088 cash. Return on cash invested measures 28.79% in year one, and rental yield stands at 11.62% at a $313,990 entry. Equity gained on principal adds $2,026/yr while 5% annual appreciation compounds into $86,750 by year five. Five-year ROI records 151.87% and total cumulative return in cash reaches $158,076. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,041/mo property income versus a $1,537/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $313,990 |
| 2024-07-19 | Price change | $314,990 |
| 2024-07-08 | Price change | $309,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jaclyn Calhoun • Escape Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1759171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
