








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hedwig at 13112 Bay Point Way St, Hedwig, TX, 78152 listed at $319,100 pairs $2,562/mo rent with a $1,562/mo payment to leave $293/mo cash flow. Total monthly income runs $2,562/mo, and annual cash flow reaches $3,512/yr on $105,782 cash to close. Return on cash invested measures 23.23% in year one, and rental yield registers 9.63% at a $319,100 basis. Equity gained on principal adds $2,059/yr, and annual property appreciation at 5% supports $88,161 by year five. Five-year ROI tracks 121.87% and total cumulative return in cash totals $128,912. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,562/mo property income relative to a $1,562/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Pending sale | $319,990 |
| 2025-02-25 | Price change | $319,990 |
| 2025-02-07 | Price change | $339,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A