Barnard Plan, The WilderAdkinsTX78101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adkins at Barnard Plan, The Wilder, Adkins, TX, 78101 offers $2,462/mo rent that, after a $1,329/mo payment, leaves $531/mo cash flow. Total monthly income is $2,462/mo, and annual cash flow is $6,374/yr on $89,999 cash. Return on cash invested measures 26.99% in year one, and rental yield stands at 10.88% at a $271,490 entry. Equity gained on principal adds $1,752/yr while 5% annual appreciation compounds into $75,008 by year five. Five-year ROI records 142.07% and total cumulative return in cash reaches $127,861. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,462/mo property income versus a $1,329/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Housing Distribution
Address Breakdown
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
