Barnard Plan, The Wilder, Adkins, TX, 78101 | $424/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Barnard Plan, The Wilder, Adkins, TX, 78101 | $424/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2523 sft

2822 Lou St, San Antonio, TX, 78222

4 Bed
4 Bath
3990 sft

111 E Highland, San Antonio, TX, 78210

3 Bed
2 Bath
1484 sft

1623 VANDERBILT ST, San Antonio, TX, 78210

3 Bed
3 Bath
1780 sft

Plan 1780 Modeled Plan, Southton Cove, Elmendorf, TX, 78112

Nearby investment properties with comparable prices

3 Bed
3 Bath
1826 sft

942 Middlebury Farms, San Antonio, TX, 78221

3 Bed
3 Bath
1826 sft

906 Middlebury Farms, San Antonio, TX, 78221

4 Bed
3 Bath
2348 sft

Plan 2348 Plan, Medina Crossing, Von Ormy, TX, 78073

4 Bed
2 Bath
1867 sft

8805 Caracara Crst, San Antonio, TX, 78222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Adkins at Barnard Plan, The Wilder, Adkins, TX, 78101 offers $2,351/mo rent that, after a $1,326/mo payment, leaves $424/mo cash flow. Total monthly income is $2,351/mo, and annual cash flow is $5,092/yr on $89,833 cash. Return on cash invested measures 25.58% in year one, and rental yield stands at 10.41% at a $270,990 entry. Equity gained on principal adds $1,749/yr while 5% annual appreciation compounds into $74,870 by year five. Five-year ROI records 134.48% and total cumulative return in cash reaches $120,804. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,351/mo property income versus a $1,326/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Enter through the covered front porch into a foyer that leads past a powder bath and staircase into an open-concept kitchen, dining area, and family room, with access to a covered rear patio. A pantry and interior access to the one-car garage are located just off the kitchen for added convenience. Upstairs, a central loft offers additional living space and connects the primary bedroom-featuring a walk-in closet and primary bath-to two secondary bedrooms, a full bath, and a nearby laundry room with linen storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,644 (100%)
Owner Occupied HU	3,045 (83.6%)
Renter Occupied HU	422 (11.6%)
Vacant Housing Units	177 ( 4.9%)
Median Home Value	$356,512
Average Home Value	$385,346