Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 13111 Southern Way Ln, Pearland, TX, 77584 uses $147,514 cash to close to unlock $11,354/yr annual cash flow and $946/mo monthly cash flow. Total monthly income runs $4,331/mo, and a $2,178/mo payment keeps the spread at $946/mo. Purchase price stands at $444,990, and rental yield measures 11.68% with $4,331/mo rent. Return on cash invested shows 27.61% in year one, and 5% annual appreciation builds toward $122,943 over five years. Five-year ROI reaches 146% and total cumulative return in cash records $215,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,331/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Single Family
Built in 2009
8,306 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2024-10-21 | Listed for sale | $444,990 |
| 2024-08-04 | Listing removed | $449,990 |
| 2024-08-04 | Price change | $449,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $480,760 | 6.70% |
| 2023-10-22 | $9284.70 | -12.23% | $450,570 | 12.65% |
| 2022-10-22 | $10578.34 | 8.67% | $399,980 | 15.91% |
Listed by: Qusay Alrawi • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #14498278
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
