1311 Harley DrWoodlandCA95695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodland at 1311 Harley Dr, Woodland, CA, 95695 priced at $525,000 pairs $3,317/mo rent with $69/mo cash flow after a $2,570/mo payment. Total monthly income equals $3,317/mo, and annual cash flow comes to $826/yr on $172,725 invested. Return on cash invested is 20.54% in year one, and rental yield stands at 7.58% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 106.18% and total cumulative return in cash reaches $183,393. For financing, Ziffy Mortgage’s DSCR program evaluates $3,317/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1957
9,426 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95695, Woodland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,547 (100%) |
| Owner Occupied HU | 7,566 (52.0%) |
| Renter Occupied HU | 6,458 (44.4%) |
| Vacant Housing Units | 523 ( 3.6%) |
| Median Home Value | $558,917 |
| Average Home Value | $635,831 |
Housing Distribution
Address Breakdown
Residential
14,095
Single Family
11,271
Multi-Family
2,824
Businesses
954
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Aukes • National Town/Valley Prop.
Mls Name: MetroList Services of CA
Mls ID: #225058598