1311 3rd StDudleyGA31022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dudley at 1311 3rd St, Dudley, GA, 31022 generates $2,336/mo in rent and, after a $1,383/mo payment, leaves $616/mo in cash flow. Total monthly income is $2,336/mo, and annual cash flow is $7,395/yr on $93,682 invested. Return on cash invested sits at 27.8% in year one, and rental yield is 9.92% on a $282,600 entry. Equity gained on principal adds $1,824/yr, while 5% annual appreciation builds toward $78,077 over five years. Five-year ROI reaches 145.07% and total cumulative return in cash sums $135,909. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,336/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31022, Dudley, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 665 (100%) |
| Owner Occupied HU | 521 (78.3%) |
| Renter Occupied HU | 88 (13.2%) |
| Vacant Housing Units | 56 ( 8.4%) |
| Median Home Value | $270,192 |
| Average Home Value | $311,209 |
Housing Distribution
Address Breakdown
Residential
568
Single Family
568
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices