Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Saint Hedwig at 13108 Thyme Way, Saint Hedwig, TX, 78152 generates $1,865/mo in rent and, after a $1,003/mo payment, leaves $387/mo in cash flow. Total monthly income is $1,865/mo, and annual cash flow is $4,641/yr on $67,958 invested. Return on cash invested sits at 26.74% in year one, and rental yield is 10.92% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 140.81% and total cumulative return in cash sums $95,694. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,865/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
5,183 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $205,000 |
| 2023-11-16 | Listing removed | N/A |
| 2023-10-12 | Price change | $243,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $1804.08 | -11.38% | $247,370 | -6.44% |
| 2023-04-03 | $2035.73 | -9.82% | $264,397 | -0.60% |
| 2022-04-03 | $2257.33 | N/A | $265,980 | 21.72% |
Listed by: Iris Gonzales • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1855416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
