13107 Highway 84BismarckAR71929
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder13107 Highway 84, Bismarck, AR, 71929 in Bismarck earns a respectable 7.72% gross yield at $265,000, but after the $1,192/mo mortgage the net cash flow is $112/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.43) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $73,215 over five years, making equity the dominant return driver. Total projected return: $107,515.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 0.0% |
| Monthly Cash Flow | $112 | $0 |
City averages based on Bismarck market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,705 |
| Total Monthly Debt Service | $1,488 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
3.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71929, Bismarck, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,205 (100%) |
| Owner Occupied HU | 1,616 (73.3%) |
| Renter Occupied HU | 287 (13.0%) |
| Vacant Housing Units | 302 (13.7%) |
| Median Home Value | $260,445 |
| Average Home Value | $276,884 |
Housing Distribution
Address Breakdown
Residential
2,156
Single Family
2,156
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
3.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71929, Bismarck, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,205 (100%) |
| Owner Occupied HU | 1,616 (73.3%) |
| Renter Occupied HU | 287 (13.0%) |
| Vacant Housing Units | 302 (13.7%) |
| Median Home Value | $260,445 |
| Average Home Value | $276,884 |
Housing Distribution
Address Breakdown
Residential
2,156
Single Family
2,156
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DeAnn Williams • Crye-Leike REALTORS Benton Branch
Mls Name: CARMLS
Mls Provider:
Mls ID: #25029587
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.