Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 13107 Georgetown Dr, Sugar Land, TX, 77478 uses $102,964 cash to close to unlock $2,010/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $2,419/mo, and a $1,520/mo payment keeps the spread at $168/mo. Purchase price stands at $310,600, and rental yield measures 9.35% with $2,419/mo rent. Return on cash invested shows 21.86% in year one, and 5% annual appreciation builds toward $85,813 over five years. Five-year ROI reaches 114.72% and total cumulative return in cash records $118,120. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,419/mo property income covering a $1,520/mo payment rather than investor’s personal income.
Single Family
Built in 1986
8,823 sqft lot
$N/A/sqft
$43 monthly HOA
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listing removed | $315,000 |
| 2025-08-12 | Pending sale | $315,000 |
| 2025-08-04 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-26 | N/A | N/A | $255,318 | -5.77% |
| 2024-10-26 | $1058.91 | 15.89% | $270,943 | 10.00% |
| 2023-10-26 | $913.73 | -52.24% | $246,312 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
