Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 13103 Wickersham Ln, Houston, TX, 77077 uses $147,518 cash to close to unlock $20,326/yr annual cash flow and $1,694/mo monthly cash flow. Total monthly income runs $5,100/mo, and a $2,178/mo payment keeps the spread at $1,694/mo. Purchase price stands at $445,000, and rental yield measures 13.75% with $5,100/mo rent. Return on cash invested shows 33.69% in year one, and 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 178.64% and total cumulative return in cash records $263,528. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,100/mo property income covering a $2,178/mo payment rather than investor’s personal income.
Single Family
Built in 1985
8,733 sqft lot
$N/A/sqft
$1,050 annually HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2024-06-15 | Listed for sale | $445,000 |
| 2021-07-10 | Listing removed | N/A |
| 2021-06-10 | Pending sale | $339,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $9236.53 | 0.61% | $458,432 | 9.95% |
| 2022-08-16 | $9180.46 | N/A | $416,936 | 34.50% |
| 2021-08-16 | N/A | N/A | $310,000 | 1.64% |
Listed by: Trang Le • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #85193867
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
