1310 Walden Rd APT 11Walnut CreekCA94597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut Creek at 1310 Walden Rd APT 11, Walnut Creek, CA, 94597 generates $3,580/mo in rent and, after a $2,198/mo payment, leaves $802/mo in cash flow. Total monthly income is $3,580/mo, and annual cash flow is $9,624/yr on $148,844 invested. Return on cash invested sits at 26.38% in year one, and rental yield is 9.57% on a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 137.53% and total cumulative return in cash sums $204,712. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,580/mo property income rather than buyer’s personal income.
Condo
Built in 1986
958.32 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94597, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,435 (100%) |
| Owner Occupied HU | 5,364 (43.1%) |
| Renter Occupied HU | 6,338 (51.0%) |
| Vacant Housing Units | 733 ( 5.9%) |
| Median Home Value | $1,057,085 |
| Average Home Value | $1,144,515 |
Housing Distribution
Address Breakdown
Residential
11,123
Single Family
6,104
Multi-Family
5,019
Businesses
635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Hyles • Re/max 1st Choice
Mls Name: Bay East AOR
Mls ID: #41117132