1310 Swan Creek RdFort WashingtonMD20744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Washington at 1310 Swan Creek Rd, Fort Washington, MD, 20744 priced at $650,000 pairs $5,218/mo rent with $1,176/mo cash flow after a $3,181/mo payment. Total monthly income equals $5,218/mo, and annual cash flow comes to $14,109/yr on $213,850 invested. Return on cash invested is 26.66% in year one, and rental yield stands at 9.63% on a $650,000 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,583 by year five. Five-year ROI measures 139.04% and total cumulative return in cash reaches $297,338. For financing, Ziffy Mortgage’s DSCR program evaluates $5,218/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20744, Fort Washington, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,711 (100%) |
| Owner Occupied HU | 14,856 (71.7%) |
| Renter Occupied HU | 4,802 (23.2%) |
| Vacant Housing Units | 1,053 ( 5.1%) |
| Median Home Value | $479,321 |
| Average Home Value | $505,591 |
Housing Distribution
Address Breakdown
Residential
19,826
Single Family
17,564
Multi-Family
2,262
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cal Salehi • Team Reyes Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2181456