1310 Rogers TrceLithoniaGA30058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lithonia at 1310 Rogers Trce, Lithonia, GA, 30058 offers $2,341/mo rent that, after a $1,235/mo payment, leaves $768/mo cash flow. Total monthly income is $2,341/mo, and annual cash flow is $9,210/yr on $83,637 cash. Return on cash invested measures 30.92% in year one, and rental yield stands at 11.13% at a $252,300 entry. Equity gained on principal adds $1,628/yr while 5% annual appreciation compounds into $69,706 by year five. Five-year ROI records 161.98% and total cumulative return in cash reaches $135,480. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,341/mo property income versus a $1,235/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2020
1,847 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30058, Lithonia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,209 (100%) |
| Owner Occupied HU | 13,725 (56.7%) |
| Renter Occupied HU | 9,216 (38.1%) |
| Vacant Housing Units | 1,268 ( 5.2%) |
| Median Home Value | $278,543 |
| Average Home Value | $331,519 |
Housing Distribution
Address Breakdown
Residential
22,606
Single Family
19,921
Multi-Family
2,685
Businesses
1,390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices