Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $969/mo, and a $631/mo payment. Purchase price stands at $129,000, and rental yield measures 9.01% with $969/mo rent. Return on cash invested shows 12.59% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 68.08% and total cumulative return in cash records $29,113. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $969/mo property income covering a $631/mo payment rather than investor’s personal income.
Condo
Built in 1983
1,742 sqft lot
$N/A/sqft
$313 monthly HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Listed for sale | $129,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-06-01 | $1460.34 | 38.77% | $54,869 | 37.52% |
| 2015-06-01 | $1052.37 | N/A | $39,900 | N/A |
| 2014-06-01 | $1052.37 | N/A | $39,900 | N/A |
Listed by: Lorraine Miller • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20953883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
