131 Walker AveWahiawaHI96786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wahiawa at 131 Walker Ave, Wahiawa, HI, 96786 priced at $1,210,000 pairs $6,360/mo rent with after a $5,922/mo payment. Total monthly income equals $6,360/mo. Return on cash invested is 18.33% in year one, and rental yield stands at 6.31% on a $1,210,000 basis. Equity gained on principal adds $7,808/yr, and 5% annual appreciation accumulates to $334,301 by year five. Five-year ROI measures 93.76% and total cumulative return in cash reaches $367,591. For financing, Ziffy Mortgage’s DSCR program evaluates $6,360/mo property income against a $5,922/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,017 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96786, Wahiawa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,292 (100%) |
| Owner Occupied HU | 3,762 (28.3%) |
| Renter Occupied HU | 8,152 (61.3%) |
| Vacant Housing Units | 1,378 (10.4%) |
| Median Home Value | $886,636 |
| Average Home Value | $940,194 |
Housing Distribution
Address Breakdown
Residential
12,063
Single Family
10,649
Multi-Family
1,414
Businesses
613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Y Yu • Locations LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202417520
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2024-01-26 09:46:49 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd