131 W Lafayette RdRosemary BeachFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosemary Beach at 131 W Lafayette Rd, Rosemary Beach, FL, 32461 priced at $875,000 converts $4,933/mo rent into after a $4,283/mo obligation. Total monthly income equals $4,933/mo. Return on cash invested prints 15.25% in year one, and rental yield reads 6.77% against a $875,000 entry. Equity gained on principal adds $5,646/yr, while 5% annual appreciation compiles into $241,746 by year five. Five-year ROI reaches 78.85% and total cumulative return in cash sums $226,991. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,933/mo property income covering a $4,283/mo payment, not borrower’s personal income.
Single Family
Built in 2021
9,147 sqft lot
$N/A/sqft
$840 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Hartzog • Coldwell Banker Realty
Mls Name: CPAR
Mls Provider:
Mls ID: #775592
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.