Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Celina at 131 Sandy Beach Way, Celina, OH, 45822 earns $391/mo cash flow from $1,114/mo rent with a $538/mo payment. Total monthly income totals $1,114/mo, and annual cash flow totals $4,690/yr on $36,465 capital. ROI tracks 32.77% on current figures, and rental yield reads 12.15% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 172.31% and total cumulative return in cash sums $62,832. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,114/mo property income instead of your personal income.
Single Family
Built in 1955
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45822, Celina, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,648 (100%) |
| Owner Occupied HU | 6,178 (64.0%) |
| Renter Occupied HU | 2,237 (23.2%) |
| Vacant Housing Units | 1,233 (12.8%) |
| Median Home Value | $224,874 |
| Average Home Value | $265,641 |
Residential
8,605
Single Family
8,358
Multi-Family
247
Businesses
661
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $110,000 |
| 2024-11-21 | Listed for sale | $125,000 |
| 2015-01-30 | Listing removed | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | $1237.82 | 43.41% | $40,430 | 46.17% |
| 2022-01-08 | $863.12 | -31.80% | $27,660 | N/A |
| 2021-01-08 | $1265.62 | 19.12% | $27,660 | N/A |
Listed by: Scott WILLIAM Ross • Scott Ross Realty
Mls Name: WRIST
Mls Provider:
Mls ID: #1035729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
