Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Smithville at 131 Pine Valley Loop, Smithville, TX, 78957 at $196,773 posts ROI 24.95% with $274/mo cash flow from $1,673/mo rent. Total monthly income equals $1,673/mo, and annual cash flow records $3,286/yr on $65,230 to close. Return on cash invested measures 24.95% and rental yield reads 10.2% at the current $196,773. Equity gained on principal adds $1,270/yr, and 5% annual appreciation supports $54,365 by year five. Five-year ROI prints 131.08% and total cumulative return in cash totals $85,503.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,673/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in N/A
7.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78957, Smithville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,292 (100%) |
| Owner Occupied HU | 3,461 (65.4%) |
| Renter Occupied HU | 1,103 (20.8%) |
| Vacant Housing Units | 728 (13.8%) |
| Median Home Value | $324,812 |
| Average Home Value | $406,026 |
Residential
4,275
Single Family
4,233
Multi-Family
42
Businesses
344
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listing removed | $221,900 |
| 2025-04-05 | Price change | $221,900 |
| 2025-03-13 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-08 | N/A | N/A | $196,773 | -0.32% |
| 2024-10-08 | $2812.65 | 17.11% | $197,410 | 17.96% |
| 2023-10-08 | $2401.74 | -11.36% | $167,355 | -1.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
