Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Bruno at 131 Piccadilly Pl APT H, San Bruno, CA, 94066 earns $322/mo cash flow from $3,775/mo rent with a $2,437/mo payment. Total monthly income totals $3,775/mo, and annual cash flow totals $3,861/yr on $165,087 capital. ROI tracks 22.25% on current figures, and rental yield reads 9.1% at a $498,000 purchase. Equity gained on principal adds $3,214/yr, and 5% annual appreciation supports $137,588 over five years. Five-year ROI reaches 116.36% and total cumulative return in cash sums $192,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,775/mo property income instead of your personal income.
Condo
Built in 1971
3.40 Acres lot
$N/A/sqft
$373 monthly HOA
Neighborhood data shown for ZIP Code: 94066, San Bruno, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,524 (100%) |
| Owner Occupied HU | 8,832 (53.4%) |
| Renter Occupied HU | 6,971 (42.2%) |
| Vacant Housing Units | 721 ( 4.4%) |
| Median Home Value | $1,259,004 |
| Average Home Value | $1,286,494 |
Residential
16,342
Single Family
11,258
Multi-Family
5,084
Businesses
1,051
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $498,000 |
| 1996-02-15 | Sold | $85,500 |
| 1995-11-16 | Sold | $85,421 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $1545.56 | 1.16% | $136,494 | 2.00% |
| 2022-08-16 | $1527.82 | 1.30% | $133,819 | 2.00% |
| 2021-08-16 | $1508.14 | 0.92% | $131,196 | 1.04% |
Listed by: Patrick H. Shannon • Trinity Realty, Inc.
Mls Name: SFAR
Mls Provider:
Mls ID: #424053389
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
