Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 131 Olson Cv, Kyle, TX, 78640 earns $231/mo cash flow from $2,515/mo rent with a $1,551/mo payment. Total monthly income totals $2,515/mo, and annual cash flow totals $2,766/yr on $105,052 capital. ROI tracks 22.54% on current figures, and rental yield reads 9.52% at a $316,900 purchase. Equity gained on principal adds $2,045/yr, and 5% annual appreciation supports $87,554 over five years. Five-year ROI reaches 118.31% and total cumulative return in cash sums $124,286. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,515/mo property income instead of your personal income.
Single Family
Built in 2009
N/A lot
$N/A/sqft
$31 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-09-08 | Listing removed | $319,900 |
| 2025-08-01 | Contingent | $319,900 |
| 2025-07-18 | Price change | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | N/A | N/A | $337,607 | 10.00% |
| 2023-11-04 | N/A | N/A | $306,915 | 10.00% |
| 2022-11-04 | N/A | N/A | $279,014 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
