131 Old Village LnBethel ParkPA15102
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 131 Old Village Ln, Bethel Park, PA, 15102 in Bethel Park earns a 11.64% gross yield at $218,000. Rent of $2,114/mo nets $486/mo after the $980/mo mortgage. The 2.16 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $60,229 and $2,008/yr in equity accumulation project a total cumulative return of $115,170.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $486 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,114 |
| Total Monthly Debt Service | $1,542 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1990
1,306 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15102, Bethel Park, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,797 (100%) |
| Owner Occupied HU | 9,821 (76.7%) |
| Renter Occupied HU | 2,276 (17.8%) |
| Vacant Housing Units | 700 ( 5.5%) |
| Median Home Value | $298,858 |
| Average Home Value | $338,166 |
Housing Distribution
Address Breakdown
Residential
13,207
Single Family
11,408
Multi-Family
1,799
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1990
1,306 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15102, Bethel Park, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,797 (100%) |
| Owner Occupied HU | 9,821 (76.7%) |
| Renter Occupied HU | 2,276 (17.8%) |
| Vacant Housing Units | 700 ( 5.5%) |
| Median Home Value | $298,858 |
| Average Home Value | $338,166 |
Housing Distribution
Address Breakdown
Residential
13,207
Single Family
11,408
Multi-Family
1,799
Businesses
810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Wilcox • REALTY ONE GROUP GOLD STANDARD
Mls Name: WPMLS
Mls Provider:
Mls ID: #1713993
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.