131 N Chelsea AveKansas CityMO64123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 131 N Chelsea Ave, Kansas City, MO, 64123 priced at $255,000 converts $2,228/mo rent into $640/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,228/mo, and annual cash flow totals $7,680/yr on $84,533 invested. Return on cash invested prints 28.99% in year one, and rental yield reads 10.48% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 151.61% and total cumulative return in cash sums $128,156. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,228/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 1913
5,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64123, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,044 (100%) |
| Owner Occupied HU | 1,968 (48.7%) |
| Renter Occupied HU | 1,577 (39.0%) |
| Vacant Housing Units | 499 (12.3%) |
| Median Home Value | $107,107 |
| Average Home Value | $153,069 |
Housing Distribution
Address Breakdown
Residential
3,809
Single Family
3,430
Multi-Family
379
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi Youngs • Seek Real Estate
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2568330