11617 Tomahawk Creek Pkwy APT DLeawoodKS66211
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeFinancing efficiency matters for international buyers, and 11617 Tomahawk Creek Pkwy APT D, Leawood, KS, 66211 in Leawood offers it: the 1.51 DSCR gives Ziffy Mortgage's underwriting team an unusually clean file, no U.S. credit, no personal income required. Rental yield 8.13%. Long-term, 5% appreciation is forecast to add $59,953, and $1,999/yr in principal paydown compounds equity steadily. Projected five-year cumulative return: $84,433.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.0% |
| Monthly Cash Flow | $(300) | $650 |
City averages based on Leawood market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,470 |
| Total Monthly Debt Service | $1,357 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1996
908 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66211, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 1,642 (43.0%) |
| Renter Occupied HU | 1,749 (45.8%) |
| Vacant Housing Units | 431 (11.3%) |
| Median Home Value | $835,284 |
| Average Home Value | $998,400 |
Housing Distribution
Address Breakdown
Residential
3,270
Single Family
1,309
Multi-Family
1,961
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1996
908 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66211, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 1,642 (43.0%) |
| Renter Occupied HU | 1,749 (45.8%) |
| Vacant Housing Units | 431 (11.3%) |
| Median Home Value | $835,284 |
| Average Home Value | $998,400 |
Housing Distribution
Address Breakdown
Residential
3,270
Single Family
1,309
Multi-Family
1,961
Businesses
966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices