131 Five Hills DrTijerasNM87059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tijeras at 131 Five Hills Dr, Tijeras, NM, 87059 priced at $458,700 converts $3,031/mo rent into $319/mo cash flow after a $2,245/mo obligation. Total monthly income equals $3,031/mo, and annual cash flow totals $3,827/yr on $152,059 invested. Return on cash invested prints 22.43% in year one, and rental yield reads 7.93% against a $458,700 entry. Equity gained on principal adds $2,960/yr, while 5% annual appreciation compiles into $126,730 by year five. Five-year ROI reaches 115.97% and total cumulative return in cash sums $176,341. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,031/mo property income covering a $2,245/mo payment, not borrower’s personal income.
Single Family
Built in 2002
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87059, Tijeras, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,506 (100%) |
| Owner Occupied HU | 3,672 (81.5%) |
| Renter Occupied HU | 305 ( 6.8%) |
| Vacant Housing Units | 529 (11.7%) |
| Median Home Value | $402,850 |
| Average Home Value | $448,027 |
Housing Distribution
Address Breakdown
Residential
3,634
Single Family
3,634
Multi-Family
0
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A