131 Fairoaks Dr, Vacaville, CA, 95688 | $1,485/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2060 sft

370 Anchor Court, Dixon, CA, 95620

3 Bed
2 Bath
1536 sft

760 Sunflower St, Vacaville, CA, 95687

5 Bed
2 Bath
1934 sft

118 Harbor Court, Vacaville, CA, 95687

4 Bed
4 Bath
2100 sft

618 Sweet Pea Street, Vacaville, CA, 95687

Nearby investment properties with comparable prices

2 Bed
2 Bath
1172 sft

338 Watson Hollow Dr, Rio Vista, CA, 94571

2 Bed
2 Bath
1095 sft

2890 Redwood Pkwy APT 72, Vallejo, CA, 94591

2 Bed
2 Bath
970 sft

640 Turnberry Terrace, Rio Vista, CA, 94571

3 Bed
2 Bath
1344 sft

6468 Washington St SPACE 112, Napa, CA, 94559

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vacaville at 131 Fairoaks Dr, Vacaville, CA, 95688 generates $4,414/mo in rent and, after a $1,982/mo payment, leaves $1,485/mo in cash flow. Total monthly income is $4,414/mo, and annual cash flow is $17,818/yr on $134,258 invested. Return on cash invested sits at 33.18% in year one, and rental yield is 13.08% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 175.37% and total cumulative return in cash sums $235,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,414/mo property income rather than buyer’s personal income.

Condo

Built in 1979

1,742 sqft lot

$N/A/sqft

$424 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95688, Vacaville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,884 (100%)
Owner Occupied HU	9,877 (66.4%)
Renter Occupied HU	4,362 (29.3%)
Vacant Housing Units	645 ( 4.3%)
Median Home Value	$705,327
Average Home Value	$788,539