Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 131 E FEST ST, San Antonio, TX, 78204 priced at $794,000 converts $7,388/mo rent into $1,742/mo cash flow after a $3,886/mo obligation. Total monthly income equals $7,388/mo, and annual cash flow totals $20,904/yr on $261,226 invested. Return on cash invested prints 28.06% in year one, and rental yield reads 11.17% against a $794,000 entry. Equity gained on principal adds $5,124/yr, while 5% annual appreciation compiles into $219,368 by year five. Five-year ROI reaches 147.74% and total cumulative return in cash sums $385,940. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,388/mo property income covering a $3,886/mo payment, not borrower’s personal income.
Single Family
Built in 2023
2,962 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-05-06 | Price change | $3,800 |
| 2024-01-17 | Listed for rent | $4,000 |
| 2024-01-11 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $7193.46 | 165.14% | $288,570 | 188.20% |
| 2022-08-16 | $2713.06 | 16.62% | $100,130 | -1.20% |
| 2021-08-16 | $2326.44 | N/A | $101,350 | 22.23% |
Listed by: Megan Perez • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1772804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
